Villa A · Pool Villa
$230,000221 m² · 2 bedrooms · private pool 12.5 × 3 m
- — Open living + dining
- — 2 bedrooms, 2 bathrooms
- — Fully equipped kitchen
- — Direct terrace & pool access
- — Pool along the façade
- — Sunset & sea orientation
Koh Phangan · Ban Nai Suan · Secret Mountain
Two villas.
One quiet lot.
One investor.
A 980 m² leasehold lot in a palm grove near Secret Mountain. Two turnkey two-bedroom villas — one with a private pool, one without — delivered ready to live in or rent. Single ownership, single management, direct registration.
- Fixed Price
- $400,000
- ROI
- ~12%
- Occupancy
- 70–80%
01 — The Island
The island that outperforms.
Koh Phangan is the most vibrant and fastest-growing island in Thailand. Rental prices here are significantly higher than on Samui or Phuket — and demand keeps rising as the world discovers what locals already know.
Luxury lifestyle in pure nature. Lush jungle, hidden beaches, world-famous wellness culture — yet with all necessary infrastructure within reach: international hospitals, schools, high-speed fibre, gourmet restaurants and boutique cafés.
No traffic. No concrete jungle. Just the right density: enough to feel alive, not enough to feel crowded. Koh Phangan still has what the bigger islands lost years ago — space, silence, and soul.
02 — Location & Value
Location that works for living and rental.
The project is located in Ban Nai Suan — one of the most promising and quiet districts of Koh Phangan, inside the WellHouse KPG Secret Mountain development. A growing complex with villas already completed and generating rental income.
The lot sits on a gentle slope. The pool villa opens onto a clear sunset orientation with a sea view above the palm canopy. Both villas are positioned to avoid window-to-window layouts — elevated design improves airflow, privacy and view.
- — Quiet palm grove
- — Sunset & sea view
- — Private parking under house
- — Easy access to infrastructure
- — Strong rental demand
- — Unified architectural style
03 — Architecture & Plan
Smart architecture.
Thoughtful layout.
Each villa is designed as a functional rentable unit — not a visual concept. All decisions are based on real construction drawings and technical documentation.
Villa B · Garden Villa
$170,000170 m² · 2 bedrooms · 81 m² terrace
- — Open living + dining
- — 2 bedrooms, 2 bathrooms
- — Fully equipped kitchen
- — 81 m² covered terrace
- — Pergola lounge
- — Quiet garden orientation
04 — Land & Structure
The lot.
980 m² of land in a palm grove. Approximately 381 m² occupied by the two villas — the rest is garden, parking and buffer. Spacing and orientation ensure privacy, airflow and natural light.
- Land
- 980 m²
- Built
- 381 m²
- Lease
- 30 yrs
- Ground rent
- ~$250/mo
Direct registered leasehold contract. Legal structure without nominee schemes. Dimensions of the lot: 29 × 40 × 27 × 30 m.
05 — Construction Status
Already under construction.
The foundation and main frame are completed. Construction is proceeding on schedule under a 12-month contract.
Foundation & frameCompleted
Roofing & façadeIn progress
Interior finishingQ3 2027
Pool & landscapingQ4 2027
Estimated completionDecember 2027
Buying at this stage means a lower entry price, higher ROI potential and capital growth before completion — typically +50–60% in resale value.
06 — Features & Equipment
Fully equipped. Ready to rent.
Automatic irrigation
Smart watering for landscaping.
Private pool 12.5 × 3 m
Salt-friendly, along the façade.
Parking
Car + motorbike, covered.
Fully furnished
Turnkey, ready for first guest.
Approved project
Tessaban-approved architectural set.
Tropical design
Built for climate and airflow.
07 — Investment Model
Investment that makes sense.
Electricity costs, tourism demand and long-term-stay trends in Thailand continue to grow — especially on Koh Phangan. The result is a stable environment for both long-term and short-term rentals.
- Fixed price
- $400,000
- Payment plan
- 5 stages
- Construction
- 12 months
- Completion
- Dec 2027
- Long-term rent
- ~$50–70k / yr
- Daily rent upside
- +30%
- Occupancy
- 70–80%
- Management fee
- 15%
Projected value growth
08 — Management
Full management by WellHouse KPG.
One operator already manages 14 villas in the same area. A single management system — no fragmentation, one point of contact, transparent reporting.
- 01Marketing and platform listings (Airbnb, Booking, Agoda)
- 02Bookings, check-in, check-out and guest service
- 03Instagram management for each villa
- 04Maintenance, gardening and pool service
- 05Centralized financial reporting and remote income tracking
- 06Optional resale assistance after handover (+50–60% value)
09 — Interior Design
Wabi-sabi inside.
Island calm, built to last.
Natural materials, hand-troweled microcement walls, woven rattan ceilings, solid wood, linen. Quiet, tactile, practical — designed to age beautifully in the tropics, not to be replaced in five years.
Premium build · Included
Everything you see —
already in the price.
Turnkey delivery. No hidden upgrades, no "design package" upsell. The villa is handed over fully finished, furnished and equipped.
- 260 mmPremium load-bearing walls — thermal mass, silence, longevity
- 2×Double-glazed windows in every room
- MicrocementHand-troweled walls, seamless and durable
- Rattan ceilingNatural woven panels with solid wood beams
- Full kitchenFridge, dishwasher, induction hob, oven & microwave
- ClimateInverter A/C in every bedroom & living area
- BathroomsWalk-in rain shower, stone vanity, designer fixtures
- FurnishedBeds, sofas, dining, lighting, textiles — ready to live in
10 — Exterior & Plot
A look at the project.
11 — Limited Collection
A limited collection
of villas.
This is not a mass-market development. A limited number of villas, a single architectural concept, one management system — designed for investors who understand long-term value.